Agent profile image in chat bubble
Agent profile image in chat header

Susan Maryanski

Operator | Opulent Living | Keller Williams City Life

Agent profile image in message

22 Breckenridge Ter , Irvington Twp., NJ 07111
$887,000
Est. Payment: $4,568.07/mo
8 Bed
5 Bath
0 Sqft
Status: Active | Days on site: 26
Get Pre-Qualified
4994 - 311971
By proceeding and clicking the sign up button, you consent to receive calls and texts (SMS/MMS) including marketing and promotional communications, from Susan Maryanski, its affiliates, and agents or vendors acting on their behalf. These communications may be delivered using an automatic telephone dialing system or by using an artificial or prerecorded voice. Message and data rates may apply. To opt out of text messages, reply STOP. Your consent is not required as a condition of any purchase. By continuing, you also agree to our Terms of Use and Privacy Policy.
Agent profile image
Susan Maryanski
Operator

House Description

Welcome to 22 Breckenridge Terrace, an exceptional newer-construction 2-family home built in 2020 offering modern finishes, spacious layouts, and outstanding income potential. The property features two generously sized units, including a 3-bedroom, 2-bath unit and a 3-bedroom, 2-bath unit. The lower level offers additional bonus living space with 2 bedrooms and a full bath. Currently generating just under $10,000 per month in total income, this property presents an excellent opportunity for investors or owner-occupants looking to offset their housing expenses with rental income. All units are currently occupied, with the possibility of one unit being delivered vacant if needed. Conveniently located near major highways, public transportation, shopping, and local amenities. A great opportunity to own a newer, income-producing multifamily property in Irvington!

Highlights

Listed by OGHOGHO JESSICA EKENEZAR , MP FATHOM REALTY NJ , 856-344-4663. Garden State MLS

Property Type

Multi-Family

Lot/Acreage
0.06

Year Built

2020

County

Essex

Listing ID

4046044

Questions about this listing?

Contact Agent

Interior Features

Bedrooms and Bathrooms
  • Bedrooms:8
  • Bathrooms:5
  • Full Bathrooms:5
Air Cond:2 Units
Fireplaces:
Basement:Finished,Full,Walkout
Water:Public Water

Exterior Features

Lot Dimensions:25 X 100
Roof:Asphalt Shingle
Others:
  • Additional:Stone, 2 Car Width
Sewer:Public Sewer
Principal Interest
$4,568
Taxes
$1,445

Home Price

$887,000

Loan Details

30 yrs
6.677%

Down Payment

20%
$177,400
All calculations are estimates and provided by Blueroof360. Today’s Rates provided by Blueroof360. Information and interactive calculators are made available to you only as self-help tools for your independent use and are not intended to provide investment or tax advice. We cannot and do not guarantee their applicability or accuracy in regards to your individual circumstances. All examples are hypothetical and are for illustrative purposes. We encourage you to seek personalized advice from qualified professionals regarding all personal finance issues.
Monthly Price:
$4,568.07

Principal

Taxes

Principal Taxes HOA Total
Monthly $4,568.07 $1,445.25 $0.00 $6,013.32
Yearly $54,816.86 $17,343.00 $0.00 $72,159.86
Total $1,644,505.86 $520,290.00 $0.00 $2,164,795.86

Today's Rates

30 Year

6.68%

20 Year

6.59%

15 Year

6.04%

Never Miss a Property

Be the first to know when a property hits the market.

Current Listings

Last 30 Days
N/A
Sep 2026

Average Price

All Price Ranges
N/A
Sep 2026

Average Days on Market

All Price Ranges
N/A
Sep 2026
Market insight data is pulled from the same city as the listing being viewed (Irvington Twp., NJ).

The schools listed are within a 2-mile radius of the property; however, attendance is not guaranteed. Please contact the local school district to confirm zoning and enrollment options.

Information provided by Garden State MLS, and is deemed reliable but not guaranteed accurate.

IDX service by Blueroof 360

Data last updated: 2026-09-05T10:59:24.000Z

© 2026 Garden State MLS