Agent profile image in chat bubble
Agent profile image in chat header

Susan Maryanski

Operator | Opulent Living | Keller Williams City Life

Agent profile image in message

By proceeding and clicking the sign up button, you consent to receive calls and texts (SMS/MMS) including marketing and promotional communications, from , its affiliates, and agents or vendors acting on their behalf. These communications may be delivered using an automatic telephone dialing system or by using an artificial or prerecorded voice. Message and data rates may apply. To opt out of text messages, reply STOP. Your consent is not required as a condition of any purchase. By continuing, you also agree to our Terms of Use and Privacy Policy.
main property photo 0
main property photo 1
main property photo 2
main property photo 3
main property photo 4
main property photo 5
main property photo 6
main property photo 7
main property photo 8
main property photo 9
main property photo 10
main property photo 11
main property photo 12
main property photo 13
main property photo 14
main property photo 15
main property photo 16
main property photo 17
main property photo 18
main property photo 19
main property photo 20
main property photo 21
main property photo 22
main property photo 23
main property photo 24
main property photo 25
main property photo 26
main property photo 27
main property photo 28
main property photo 29
main property photo 30
main property photo 31
main property photo 32
main property photo 33
main property photo 34
main property photo 35
main property photo 36
main property photo 37
main property photo 38
main property photo 39
main property photo 40
main property photo 41
main property photo 42
main property photo 43
main property photo 44
View All (45)
property photo 1
property photo 2
property photo 3
22 Breckenridge Terrace , Irvington, NJ 07111
$887,000
Est. Payment: $4,568.07/mo
8 Bed
5 Bath
0 Sqft
Status: Active | Days on site: 18
Get Pre-Qualified
58601 - 1021787
By proceeding and clicking the sign up button, you consent to receive calls and texts (SMS/MMS) including marketing and promotional communications, from Susan Maryanski, its affiliates, and agents or vendors acting on their behalf. These communications may be delivered using an automatic telephone dialing system or by using an artificial or prerecorded voice. Message and data rates may apply. To opt out of text messages, reply STOP. Your consent is not required as a condition of any purchase. By continuing, you also agree to our Terms of Use and Privacy Policy.
Agent profile image
Susan Maryanski
Operator
View agent profile
Email
Call

House Description

Welcome to 22 Breckenridge Terrace! Built in 2020, this impressive newer-construction 2-family property offers modern finishes, spacious living and exceptional income potential. The first unit features 3 bedrooms and 2 full bathrooms, while the second offers 3 bedrooms and 3 full bathrooms. The lower level provides additional bonus living space with 2 bedrooms and a full bath. Currently generating just under $10,000 per month in total income, this is an excellent opportunity for investors seeking a strong income-producing property or an owner-occupant looking to take advantage of rental income. All units are currently occupied, with the possibility of one unit being delivered vacant if needed. Conveniently located near transportation, major highways, shopping and local amenities. Don't miss the opportunity to own a newer multifamily property with incredible income potential!
Show more

Highlights

Listed by Oghogho Ekenezar , 973-392-0160 Fathom Realty NJ LLC , 888-455-6040. New Jersey Multiple Listing Service mls logo

Property Type

Multi-Family

County

Essex

Area

Irvington

Listing ID

26031213

Questions about this listing?

Contact Agent

Interior Features

Bedrooms and Bathrooms
  • ▪ Bedrooms:8
  • ▪ Bathrooms:5
  • ▪ Full Bathrooms:5
Other:
  • ▪ Additional:14

Exterior Features
Principal Interest
$4,568
Taxes
$1,445

Home Price

$887,000

Loan Details

30 yrs
6.677%

Down Payment

20%
$177,400
All calculations are estimates and provided by Blueroof360. Today’s Rates provided by Blueroof360. Information and interactive calculators are made available to you only as self-help tools for your independent use and are not intended to provide investment or tax advice. We cannot and do not guarantee their applicability or accuracy in regards to your individual circumstances. All examples are hypothetical and are for illustrative purposes. We encourage you to seek personalized advice from qualified professionals regarding all personal finance issues.
Monthly Price:
$4,568.07

Principal

Taxes

Principal Taxes HOA Total
Monthly $4,568.07 $1,445.25 $0.00 $6,013.32
Yearly $54,816.86 $17,343.00 $0.00 $72,159.86
Total $1,644,505.86 $520,290.00 $0.00 $2,164,795.86

Today's Rates

30 Year

6.68%

20 Year

6.59%

15 Year

6.04%

Never Miss a Property

Be the first to know when a property hits the market.

Current Listings

Last 30 Days
N/A
Sep 2026

Average Price

All Price Ranges
N/A
Sep 2026

Average Days on Market

All Price Ranges
N/A
Sep 2026
Market insight data is pulled from the same city as the listing being viewed (Irvington, NJ).

The schools listed are within a 2-mile radius of the property; however, attendance is not guaranteed. Please contact the local school district to confirm zoning and enrollment options.

(c) 2026 New Jersey Multiple Listing Service, Inc, All Rights Reserved. Information provided by the New Jersey Multiple Listing Service, and Information Deemed Reliable But Not Guaranteed. The listing content relating to real estate for sale on this web site comes in part from the Internet Data Exchange program of the NJMLS, Real Estate listings held by brokerage firms other than the brokerage firm of this website are marked with the Internet Data Exchange logo and detailed information about them includes the name of the listing brokers. The information provided by this website is for the personal, non-commercial use of consumers and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing.

Data last updated: 2026-09-05T12:14:49.700Z

© 2026 New Jersey Multiple Listing Service

MLS Logo - New Jersey Multiple Listing Service